How It Works

Enter your desired retail price and profit margin. The system will reverse-calculate the maximum allowable cost for each component to help you optimize procurement and logistics negotiations.

Target Settings

Set your pricing target and desired profit margin

Target Market

Target Retail Price (฿)

≈ ¥63.00

Target Profit Rate (%)

Fee Parameters

Configure tax and marketing cost parameters

Product Category

Duty Rate (%)

Return Rate (%)

Influencer Commission Rate (%)

Ad Spend (CNY) (¥)

无法找到合适的成本配置达到目标零售价。实际零售价为122.13 ฿，与目标300.00 ฿相差59.3%。建议调整目标参数。

Max Total Cost (CNY)

Not Feasible

¥50.40

≈ ฿240.00

Actual Profit Rate: 30.0% (Target: 30%)

Suggested Cost Allocation

Typical allocation ratios — adjust based on your actual quotes

Purchase Cost75%

¥37.80

First-Mile Logistics12%

¥6.05

Last-Mile Logistics10%

¥5.04

Warehouse Cost3%

¥1.51

Total Cost Ceiling¥50.40

Fee Breakdown

Amounts in ฿

Target Retail Price฿300.00

Total Platform Fees฿21.65

Total Taxes฿22.77

Marketing Costs฿12.21

Return Loss฿3.89

Target Profit฿15.10

Suggested allocation is for reference only (Purchase 75% / First-Mile 12% / Last-Mile 10% / Warehouse 3%). Adjust ratios based on actual supplier quotes.